Sept-2025 management P&L: revenue RM31.0M, scanned GP 36.21%, but EBITDA -1.06% and a net loss of (RM1.1M) — operating costs nearly consume gross profit.
September 2025: revenue RM31.0M on COGS RM19.8M → scanned gross profit RM11.2M (36.21%). Operating costs — staff RM5.8M, rental RM3.6M, A&P RM0.2M, other RM2.8M (RM12.4M total) — leave EBITDA at (RM0.3M) (-1.06%); after RM1.2M financing/PPE, PBT (RM1.5M) and PAT (RM1.1M).
The month's RM31.0M came from 303,837 units across 195 outlets and 52 brands. Working capital is heavy — Football + Running closing stock = RM142.6M of the RM258.4M total (≈55%); aged (12mo+) stock totals RM87.4M, led by Nike, Puma and Adidas. Clearance/e-com channels (Z014, ECOM, ZEDU) ran at a combined (RM0.3M) loss.