Finance

Executive Intelligence · Wholesale, Retail & E-Commerce

Al-Ikhsan Sports Sdn Bhd — Al-Ikhsan Finance

Live systems·Updated 12m ago

Sept-25 Revenue

RM31.0MMonthly run-rate

195 outlets · 52 brands

Sept-25 Gross Margin

36.21%GP RM11.2M

Scanned basis

Sept-25 EBITDA

(RM0.3M)-1.06%

Opex-heavy month

Sept-25 PAT

(RM1.1M)After tax

Net loss for the month

Closing stock — Football+Running

RM142.6M≈55% of RM258.4M

Largest working-capital block

Intelligence Node · AI-09
Daily AI Briefing → Chief of Staff Briefing

Sept-2025 management P&L: revenue RM31.0M, scanned GP 36.21%, but EBITDA -1.06% and a net loss of (RM1.1M) — operating costs nearly consume gross profit.

September 2025: revenue RM31.0M on COGS RM19.8M → scanned gross profit RM11.2M (36.21%). Operating costs — staff RM5.8M, rental RM3.6M, A&P RM0.2M, other RM2.8M (RM12.4M total) — leave EBITDA at (RM0.3M) (-1.06%); after RM1.2M financing/PPE, PBT (RM1.5M) and PAT (RM1.1M).

The month's RM31.0M came from 303,837 units across 195 outlets and 52 brands. Working capital is heavy — Football + Running closing stock = RM142.6M of the RM258.4M total (≈55%); aged (12mo+) stock totals RM87.4M, led by Nike, Puma and Adidas. Clearance/e-com channels (Z014, ECOM, ZEDU) ran at a combined (RM0.3M) loss.

Sources · Internal ERP + Bloomberg + AI scrape
AI Oracle
Executive AI Analyst
Online

How can I help?

Ask anything strategic about Al-Ikhsan Sports Sdn Bhd, or drop a PDF / spreadsheet to analyse.

Responses are AI-generated. Verify before acting on numbers.

Parameters

7 executive parameters with AI-narrated insights.

internal

Sept-2025 Sales by Category (RM)

Sept-2025 revenue by product category from the Qlik sales export — sized by RM.

Generating insight…

internal

Gross Margin % by Category (Sept-2025)

Gross margin by category from the management report — Football/Running/Lifestyle profitable; Rugby/Other/Motorsport/Swimming loss-making.

  1. 1.
    FOOTBALL37 % GM
    RM8.6M sales94,391 units
  2. 2.
    RUNNING36 % GM
    RM8.3M sales47,238 units
  3. 3.
    LIFESTYLE32 % GM
    RM7.3M sales77,410 units
  4. 4.
    RUGBY-8 % GM
    RM0M sales544 units
  5. 5.
    MOTORSPORT-32 % GM
    RM0M sales128 units
  6. 6.
    SWIMMING-38 % GM
    RM0M sales137 units
  7. 7.
    OTHER-53 % GM
    RM0M sales5,238 units

Generating insight…

internal

Top Outlets by Sept-2025 Sales (RM K)

Highest-grossing outlets in the Sept-2025 Qlik export — IOI City Mall leads.

  1. 1.
    IOI City Mall, Putrajaya957 K
    IOISept-2025 sales
  2. 2.
    Wholesale / non-retail channel785 K
    WHOSept-2025 sales
  3. 3.
    Mahkota Parade616 K
    MSK2Sept-2025 sales
  4. 4.
    Johor / Kota Bharu hub592 K
    JKBSept-2025 sales
  5. 5.
    Z014581 K
    Z014Sept-2025 sales
  6. 6.
    AEON Mall Johor567 K
    AMJSept-2025 sales
  7. 7.
    EDU / school-channel486 K
    ZEDUSept-2025 sales
  8. 8.
    East Coast Mall, Kuantan470 K
    ECMSept-2025 sales
  9. 9.
    AEON Bukit Mertajam449 K
    ABMSept-2025 sales
  10. 10.
    AEON Permas Jaya437 K
    APMSept-2025 sales
  11. 11.
    Setia City Alam433 K
    SCA2Sept-2025 sales
  12. 12.
    alikhsan.com.my web store413 K
    ECOMSept-2025 sales

Generating insight…

internal

Sept-2025 Sales by Division (RM M)

Revenue split across Footwear, Apparel and Equipment.

Generating insight…

internal

Closing Stock — Fresh vs Aged (12mo+) by Brand (RM M)

Closing-stock value split into fresh (<12 months) and aged (12 months+) by brand (top 12 of RM258.4M) — Nike, Puma and Adidas carry the most aged stock; Under Armour is 86% aged.

Generating insight…

internal

Sales by Offer-Price Range (RM M)

Where the revenue sits across price bands — sub-RM100 drives volume, RM100–199 drives RM.

Generating insight…

internal

Top Brands by Sept-2025 Sales (RM M)

Brand revenue ranking — Adidas, Puma and Nike anchor the mix.

  1. 1.
    ADIDAS8 M
    54,358 unitsSept-2025 sales
  2. 2.
    PUMA6 M
    62,730 unitsSept-2025 sales
  3. 3.
    NIKE5 M
    28,867 unitsSept-2025 sales
  4. 4.
    ASICS3 M
    9,072 unitsSept-2025 sales
  5. 5.
    SKECHERS2 M
    11,430 unitsSept-2025 sales
  6. 6.
    AL2 M
    38,147 unitsSept-2025 sales
  7. 7.
    UMBRO1 M
    23,581 unitsSept-2025 sales
  8. 8.
    ALX1 M
    15,490 unitsSept-2025 sales
  9. 9.
    LOTTO1 M
    15,322 unitsSept-2025 sales
  10. 10.
    MA7CH1 M
    14,038 unitsSept-2025 sales

Generating insight…

Agentic Workflows

Loading workflows…